OVERALL HIGHLIGHTS – 4th Quarter Fiscal 2009
- Revenues of $352.6 million, down 21.6% compared to Q4 2008.
- Gross margin of 23.6% (up 40 basis points year over year), on gross profit of $83.1 million.
- Selling, general and administrative (SG&A) expense of $65.0 million, down 26.6% compared to Q4 2008.
- Adjusted EBITDA (see note below) of $15.9 million, up 83.0% compared to Q4 2008.
- Income from operations of $1.8 million compared to a loss from operations of $59.2 million in Q4 2008.
- Net income of $7.2 million, compared to a net loss of $86.4 million in Q4 2008.
- Net income per share of $0.35, compared to a net loss per share of $3.46 in Q4 2008.
OVERALL HIGHLIGHTS – Full-Year Fiscal 2009
- Revenues of $1.54 billion, down 12.4% compared to fiscal 2008
- Gross margin of 23.7% (up 210 basis points year over year), on gross profit of $365.1 million.
- SG&A expense of $293.7 million, down 29.8% compared to fiscal 2008.
- Adjusted EBITDA of $54.2 million compared to negative Adjusted EBITDA of $63.9 million in fiscal 2008.
- Loss from operations of $73.5 million compared to loss from operations of $162.1 million in fiscal 2008.
- Net loss of $155.4 million, compared to a net loss of $224.3 million in fiscal 2008
- Net loss per share of $6.90, compared to a net loss per share of $8.84 in fiscal 2008.
- Cash, cash equivalents and marketable securities were $181.9 million at July 31, 2009, including $70.1 million in restricted cash, cash equivalents and marketable securities. The comparable figures at July 31, 2008 were $267.4 million and $82.8 million, respectively. Cash and cash equivalents of approximately $13.1 million were included in assets of discontinued operations at July 31, 2009
NOTE: Adjusted EBITDA for all periods presented is a non-GAAP measure representing income (loss) from operations exclusive of depreciation and amortization, restructuring charges, impairments, and, in the current fiscal year, gain on sale of an interest in AMSO, LLC, and in the prior fiscal year, arbitration award income and loss on disposal of businesses. It is one of several key metrics used by management to evaluate the operating performance of the Company and its individual business units.
Telecom Platform Services (TPS) revenues during the quarter fell to $292.4 million, down 15.0% compared to Q4 2008. This decline reflects several factors. In the worldwide calling card business, and particularly in the U.S., competitive pressures, including the continuation of illegal practices by some calling card providers, continues to negatively impact pricing power and revenue per minute. In addition, minutes-of-use volume, in both the wholesale carrier and calling card business units, has declined as a result of a drop in consumer demand. The calling card business has also been impacted by a gradual product substitution towards prepaid wireless and other VoIP-based products. Finally, revenue from the TuYo prepaid wireless business continued to decline, reflecting the Company’s decision to significantly curtail marketing investment expenditures in this business, which has led to a decline in our customers and revenue base.
For the full year, Adjusted EBITDA rose to $30.4 million, up 141.3% compared to fiscal 2008.
Consumer Phone Services (CPS), which includes both bundled (unlimited local and long distance) services customers as well as long distance-only customers, has been in “harvest mode” since fiscal 2006. During Q4 2009, subscriber attrition continued, but at rates somewhat lower than anticipated. Long distance-only customers numbered approximately 99 thousand as of July 31, 2009, and the year-over-year subscriber churn rate was 25.4% during fiscal 2009. Bundled services customers numbered approximately 29 thousand, and the year-over-year subscriber churn rate was 37.3% over the same period.
For Q4 2009, the gross margin more than doubled from the year ago period, rising to 25.3% from 12.2%, but declined compared to the 29.7% margin achieved in Q3 2009 when extraordinarily volatile energy prices boosted margins.
For the full year, income from operations was $45.4 million, compared to $6.0 million in fiscal 2008.
- Local Media Group, which consisted of CTM Media Group, WMET, and our interest in IDW Publishing. On September 14, 2009, after the end of the quarter and fiscal year, IDT spun off the businesses that comprise the Local Media Group to IDT’s stockholders. These businesses will be reported as discontinued operations in Q1 2010 and will not be reported within IDT thereafter.
- Alternative Energy, which consists of our Israel oil shale and alternative energy initiative (IEI) and our interest in the American Shale Oil joint venture (AMSO, LLC) operating in western Colorado. Beginning in April 2009, AMSO, LLC is accounted for using the equity method to reflect the purchase of a 50% stake by a subsidiary of Total S.A. These ventures, together with the IDT Energy business, were reorganized to form IDT’s Genie Energy Division following the end of the 2009 fiscal year. In Q1 2010, Alternative Energy is expected to be a separate reportable segment.
- Other, which includes our interest in Zedge, our remaining real estate holdings including our building in Newark, NJ, our Net2Phone intellectual property holdings, our IDT Spectrum business, and several smaller businesses.
Gross margin for the full 2009 fiscal year rose to 61.1%, up from 42.0% in fiscal 2008, for the same reason.
- The earnings webcast is scheduled for today, October 27, 2009, at 5:00 PM Eastern time.
- The webcast may be accessed by visiting the IDT Corporation website at www.idt.net , or by using the following hyperlink: http://www.investorcalendar.com/IC/CEPage.asp?ID=151137 .
- Windows Media software is required to listen to the streaming feed. Please allow at least 15 minutes to download any necessary audio software prior to the webcast.
- An archived copy of the webcast will be available on the Investor Relations page of the IDT website, at https://www.idt.net/about/ir/overview.asp under the “Presentations” heading, for at least one year after the webcast.
- A reconciliation of the Non-GAAP financial measures presented in this earnings release and discussed during the webcast is included herein and is available in the Investor Relations portion of IDT’s website, at https://www.idt.net/about/ir/overview.asp .
- Pursuant to the format adopted for the prior quarter’s earnings announcement, the webcast will not include a Q&A session. In lieu of asking questions during the webcast, investors and others interested in the Company are invited to e-mail questions to invest@idt.net . The company will accept questions received through close of business on Wednesday, October 28, 2009. Questioners must identify themselves by name and (if applicable) firm. When management can constructively answer the question, the initial question, the questioner’s name and firm’s name, and management’s response will be posted in a document available on the IDT Corporation’s website and in a Form 8-K filing as early as Tuesday, November 3, 2009 following the market close
ABOUT IDT CORPORATION
IDT Corporation (www.idt.net ) is a consumer services company with operations primarily in the telecommunications and energy industries. IDT Corporation’s Class B Common Stock and Common Stock trade on the New York Stock Exchange under the ticker symbols IDT and IDT.C, respectively.
Contact:
IDT Corporation Investor Relations
Bill Ulrey
william.ulrey@idt.net
973-438-3838
CONSOLIDATED BALANCE SHEETS
July 31 |
2009 |
2008 |
ASSETS |
|
|
CURRENT ASSETS: |
|
|
Cash and cash equivalents |
$ 111,255 |
$ 158,265 |
Restricted cash and cash equivalents |
64,992 |
4,133 |
Marketable securities |
5,702 |
105,030 |
Trade accounts receivable, net of allowance for doubtful accounts of $16,413 and $20,933 at July 31, 2009 and 2008, respectively |
141,648 |
172,519 |
Prepaid expenses |
18,034 |
19,307 |
Investments-short-term |
1,655 |
22,563 |
Other current assets |
18,802 |
50,528 |
Assets of discontinued operations |
14,532 |
162,996 |
TOTAL CURRENT ASSETS |
376,620 |
695,341 |
Property, plant and equipment, net |
133,468 |
164,861 |
Goodwill |
17,275 |
74,509 |
Licenses and other intangibles, net |
5,938 |
9,394 |
Investments—long-term |
13,099 |
40,295 |
Deferred income tax assets, net |
— |
2,300 |
Other assets |
13,220 |
16,275 |
TOTAL ASSETS |
$ 559,620 |
$ 1,002,975 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
CURRENT LIABILITIES: |
|
|
Trade accounts payable |
$ 67,474 |
$ 75,684 |
Accrued expenses |
160,131 |
201,718 |
Deferred revenue |
69,236 |
88,618 |
Income taxes payable |
2,031 |
123,000 |
Capital lease obligations—current portion |
7,280 |
9,316 |
Notes payable—current portion |
820 |
1,052 |
Other current liabilities |
5,415 |
13,956 |
Liabilities of discontinued operations |
1,998 |
70,008 |
TOTAL CURRENT LIABILITIES |
314,385 |
583,352 |
Capital lease obligations—long-term portion |
5,737 |
11,148 |
Notes payable—long-term portion |
43,281 |
42,543 |
Other liabilities |
16,775 |
17,745 |
TOTAL LIABILITIES |
380,178 |
654,788 |
Minority interests |
3,148 |
5,850 |
Commitments and contingencies |
|
|
STOCKHOLDERS’ EQUITY: |
|
|
Preferred stock, $.01 par value; authorized shares—10,000; no shares issued |
— |
— |
Common stock, $.01 par value; authorized shares—100,000; 9,241 and 8,358 shares issued and 4,202 and 4,847 shares outstanding at July 31, 2009 and 2008, respectively |
92 |
84 |
Class A common stock, $.01 par value; authorized shares—35,000; 3,272 shares issued and outstanding at July 31, 2009 and 2008 |
33 |
33 |
Class B common stock, $.01 par value; authorized shares—200,000; 22,913 and 21,301 shares issued and 15,503 and 17,083 shares outstanding at July 31, 2009 and 2008, respectively |
229 |
213 |
Additional paid-in capital |
720,804 |
717,256 |
Treasury stock, at cost, consisting of 5,039 and 3,511 shares of common stock and 7,410 and 4,218 shares of Class B common stock at July 31, 2009 and 2008, respectively |
(293,901) |
(285,536) |
Accumulated other comprehensive income |
953 |
6,754 |
Accumulated deficit |
(251,916) |
(96,467) |
TOTAL STOCKHOLDERS’ EQUITY |
176,294 |
342,337 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ 559,620 |
$ 1,002,975 |
CONSOLIDATED STATEMENTS OF OPERATIONS
Year ended July 31 |
2009 |
2008 |
REVENUES |
$ 1,538,610 |
$ 1,755,526 |
COSTS AND EXPENSES: |
|
|
Direct cost of revenues (exclusive of depreciation and amortization) |
1,173,554 |
1,376,144 |
Selling, general and administrative (i) |
293,667 |
418,236 |
Depreciation and amortization |
49,285 |
65,686 |
Bad debt |
8,130 |
13,488 |
Research and development |
9,035 |
11,567 |
Impairments |
70,968 |
28,311 |
Restructuring charges |
10,028 |
34,613 |
TOTAL COSTS AND EXPENSES |
1,614,667 |
1,948,045 |
Gain on sale of interest in AMSO, LLC |
2,598 |
— |
Arbitration award income |
— |
40,000 |
Loss on disposal of businesses |
— |
(9,569) |
Loss from operations |
(73,459) |
(162,088) |
Interest (expense) income, net |
(2,656) |
9,195 |
Other expense, net |
(33,466) |
(18,497) |
Loss from continuing operations before minority interests and income taxes |
(109,581) |
(171,390) |
Minority interests |
(1,901) |
1,404 |
Benefit from (provision for) income taxes |
4,521 |
(9,870) |
Loss from continuing operations |
(106,961) |
(179,856) |
Discontinued operations, net of tax: |
|
|
Loss from discontinued operations |
(45,860) |
(39,586) |
Loss on disposal/sale of discontinued operations |
(2,628) |
(4,888) |
Total discontinued operations |
(48,488) |
(44,474) |
NET LOSS |
$ (155,449) |
$ (224,330) |
Earnings per share: |
|
|
Basic and diluted: |
|
|
Loss from continuing operations |
$ (4.75) |
$ (7.09) |
Total discontinued operations |
(2.15) |
(1.75) |
Net loss |
$ (6.90) |
$ (8.84) |
Weighted-average number of shares used in calculation of basic and diluted earnings per share |
22,542 |
25,390 |
(i) Stock based compensation included in selling, general and administrative expense |
$ 3,407 |
$ 4,285 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year ended July 31 (in thousands) |
2009 |
2008 |
OPERATING ACTIVITIES |
|
|
Net (loss) income |
$ (155,449) |
$ (224,330) |
Adjustments to reconcile net (loss) income to net cash used in operating activities: |
|
|
Net loss from discontinued operations |
48,488 |
44,474 |
Depreciation and amortization |
49,285 |
65,686 |
Restructuring charges |
(12,485) |
9,069 |
Impairments |
70,968 |
28,311 |
Minority interests |
1,901 |
(1,404) |
Deferred income taxes |
2,300 |
5,832 |
Write-off of acquired research and development assets |
— |
6,672 |
Provision for doubtful accounts receivable |
8,130 |
13,633 |
Net realized losses from sales of marketable securities and investments |
9,192 |
17,365 |
Gain on sale of interest in AMSO, LLC |
(2,598) |
— |
Loss (gain) on sales of buildings |
311 |
(4,146) |
(Gain) loss on sale/disposal of businesses |
(272) |
9,569 |
Gain on sale of stock of subsidiary |
(336) |
— |
Interest in the equity of investments |
21,950 |
6,078 |
Stock-based compensation |
3,407 |
4,285 |
Change in assets and liabilities, net of effects from dispositions/sales of businesses: |
|
|
Trade accounts receivable |
13,474 |
(35,407) |
Other current assets and other assets |
19,215 |
11,506 |
Trade accounts payable, accrued expenses, other current liabilities and other liabilities |
(40,669) |
(64,129) |
Income taxes payable |
(120,969) |
(10,000) |
Deferred revenue |
(17,244) |
(24,139) |
Net cash used in operating activities |
(101,401) |
(141,075) |
INVESTING ACTIVITIES |
|
|
Capital expenditures |
(15,253) |
(18,121) |
Purchase of building |
— |
(24,778) |
Repayment of notes receivable, net |
201 |
15,003 |
Investments and acquisitions |
(7,950) |
(21,782) |
Proceeds from sales and redemptions of investments |
28,601 |
70,105 |
Restricted cash and cash equivalents |
(60,859) |
(1,693) |
Proceeds from sale of interest in AMSO, LLC |
3,199 |
— |
Proceeds from sales of buildings |
4,892 |
4,872 |
Proceeds from sales and maturities of marketable securities |
148,985 |
689,789 |
Purchases of marketable securities |
(56,035) |
(442,945) |
Net cash provided by investing activities |
45,781 |
270,450 |
FINANCING ACTIVITIES |
|
|
Distributions to minority shareholders of subsidiaries |
(2,760) |
(4,087) |
Proceeds from sales of stock of subsidiaries |
1,187 |
— |
Proceeds from exercise of stock options |
— |
94 |
Proceeds from employee stock purchase plan |
36 |
1,173 |
Repayments of capital lease obligations |
(7,701) |
(25,644) |
Repayments of borrowings |
(916) |
(2,984) |
Repurchases of common stock and Class B common stock |
(8,365) |
(45,354) |
Net cash used in financing activities |
(18,519) |
(76,802) |
DISCONTINUED OPERATIONS |
|
|
Net cash provided by (used in) operating activities |
776 |
(2,134) |
Net cash provided by (used in) investing activities |
36,969 |
(39,918) |
Net cash used in financing activities |
(1,106) |
(590) |
Net cash provided by (used in) discontinued operations |
36,639 |
(42,642) |
Effect of exchange rate changes on cash and cash equivalents |
(3,004) |
3,551 |
Net (decrease) increase in cash and cash equivalents |
(40,504) |
13,482 |
Cash and cash equivalents (including discontinued operations) at beginning of year |
164,886 |
151,404 |
Cash and cash equivalents (including discontinued operations) at end of year |
124,382 |
164,886 |
Less cash and cash equivalents of discontinued operations at end of year |
(13,127) |
(6,621) |
Cash and cash equivalents (excluding discontinued operations) at end of year |
$ 111,255 |
$ 158,265 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|
|
Cash payments made for interest |
$ 8,865 |
$ 9,711 |
Cash payments made for income taxes |
$ 113,552 |
$ 13,090 |
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING ACTIVITIES |
|
|
Aggregate of note payable issued, note receivable forgiven, ownership interests assigned and other consideration for the UTA acquisition |
$ 4,833 |
$ — |
Assumption of mortgage payable in connection with the purchase of building |
$ — |
$ 26,851 |
Purchases of property, plant and equipment through capital lease obligations |
$ 299 |
$ 398 |
IDT Corporation Reconciliation of Adjusted EBITDA to Net Income (Loss) |
|||||||
Figures may not foot or cross-foot due to rounding to millions. |
|||||||
$ in millions |
Total IDT Corporation |
|
Telecom Platform Services |
Consumer Phone Services |
IDT Energy |
All Other |
Corporate |
Three Months Ended July 31, 2009 (Q4 2009) |
|
|
|
|
|
|
|
Revenues |
$ 352.6 |
|
$ 292.4 |
$ 11.6 |
$ 37.0 |
$ 11.7 |
$ – |
Direct cost of revenues |
269.5 |
|
232.1 |
5.5 |
27.6 |
4.2 |
– |
Selling, general and administrative |
65.0 |
|
47.3 |
2.4 |
4.3 |
5.4 |
5.6 |
Bad debt |
1.2 |
|
0.6 |
0.3 |
– |
0.3 |
– |
Research and development |
1.1 |
|
0.4 |
– |
– |
0.7 |
– |
Adjusted EBITDA |
15.9 |
|
12.1 |
3.4 |
5.0 |
1.0 |
(5.6) |
Subtract: |
|
|
|
|
|
|
|
Depreciation and amortization |
12.2 |
|
10.7 |
– |
– |
1.1 |
0.3 |
Impairments |
0.2 |
|
– |
– |
– |
0.2 |
– |
Restructuring charges |
1.6 |
|
0.6 |
– |
– |
– |
1.0 |
Income (loss) from operations |
1.8 |
|
$ 0.7 |
$ 3.3 |
$ 5.0 |
$ (0.3) |
$ (6.9) |
Interest expense, net |
(1.6) |
|
|
|
|
|
|
Other expense, net |
(0.7) |
|
|
|
|
|
|
Loss from continuing operations before minority interests and income taxes |
(0.5) |
|
|
|
|
|
|
Minority interests |
(1.9) |
|
|
|
|
|
|
Benefit from income taxes |
15.0 |
|
|
|
|
|
|
Income from continuing operations |
12.7 |
|
|
|
|
|
|
Loss from discontinued operations |
(5.5) |
|
|
|
|
|
|
Net income |
$ 7.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total IDT Corporation |
|
Telecom Platform Services |
Consumer Phone Services |
IDT Energy |
All Other |
Corporate |
Three Months Ended April 30, 2009 (Q3 2009) |
|
|
|
|
|
|
|
Revenues |
$ 363.4 |
|
$ 275.6 |
$ 12.6 |
$ 66.7 |
$ 8.5 |
$ – |
Direct cost of revenues |
274.8 |
|
218.8 |
5.9 |
46.9 |
3.2 |
– |
Selling, general and administrative |
70.7 |
|
47.4 |
2.7 |
6.9 |
7.9 |
5.8 |
Bad debt |
2.8 |
|
2.1 |
0.4 |
– |
0.3 |
– |
Research and development |
1.5 |
|
0.8 |
– |
– |
0.7 |
– |
Adjusted EBITDA |
13.5 |
|
6.6 |
3.6 |
12.8 |
(3.7) |
(5.8) |
Add: |
|
|
|
|
|
|
|
Gain on sale of interest in AMSO, LLC |
2.6 |
|
– |
– |
– |
2.6 |
– |
Subtract: |
|
|
|
|
|
|
|
Depreciation and amortization |
11.3 |
|
9.8 |
– |
– |
1.0 |
0.3 |
Impairments |
60.1 |
|
29.0 |
– |
– |
31.1 |
– |
Restructuring charges |
0.6 |
|
0.3 |
– |
– |
– |
0.3 |
(Loss) income from operations |
(55.8) |
|
$ (32.6) |
$ 3.6 |
$ 12.8 |
$ (33.2) |
$ (6.4) |
Interest expense, net |
(0.8) |
|
|
|
|
|
|
Other income, net |
1.4 |
|
|
|
|
|
|
Loss from continuing operations before minority interests and income taxes |
(55.3) |
|
|
|
|
|
|
Minority interests |
(0.8) |
|
|
|
|
|
|
Provision for income taxes |
(1.4) |
|
|
|
|
|
|
Loss from continuing operations |
(57.5) |
|
|
|
|
|
|
Loss from discontinued operations |
(6.0) |
|
|
|
|
|
|
Net loss |
$ (63.4) |
|
|
|
|
|
|
IDT Corporation Reconciliation of Adjusted EBITDA to Net Loss |
|||||||
Figures may not foot or cross-foot due to rounding to millions. |
|||||||
$ in millions |
Total IDT Corporation |
|
Telecom Platform Services |
Consumer Phone Services |
IDT Energy |
All Other |
Corporate |
Three Months Ended July 31, 2008 (Q4 2008) |
|
|
|
|
|
|
|
Revenues |
$ 449.5 |
|
$ 343.9 |
$ 16.8 |
$ 75.5 |
$ 13.4 |
$ – |
Direct cost of revenues |
345.3 |
|
265.8 |
8.0 |
66.2 |
5.3 |
– |
Selling, general and administrative |
88.5 |
|
62.8 |
3.1 |
7.2 |
12.4 |
3.1 |
Bad debt |
5.3 |
|
3.0 |
1.1 |
0.4 |
0.7 |
– |
Research and development |
1.8 |
|
1.1 |
– |
– |
0.7 |
– |
Adjusted EBITDA |
8.7 |
|
11.3 |
4.6 |
1.6 |
(5.8) |
(3.1) |
Subtract: |
|
|
|
|
|
|
|
Loss on disposal of businesses |
9.6 |
|
– |
– |
– |
9.6 |
– |
Depreciation and amortization |
16.0 |
|
12.2 |
0.7 |
– |
2.8 |
0.4 |
Impairments |
28.0 |
|
24.4 |
– |
– |
3.6 |
– |
Restructuring charges |
14.2 |
|
9.4 |
0.6 |
– |
2.4 |
1.9 |
(Loss) income from operations |
(59.2) |
|
$ (34.7) |
$ 3.4 |
$ 1.6 |
$ (24.1) |
$ (5.3) |
Interest income, net |
0.8 |
|
|
|
|
|
|
Other expense, net |
(7.6) |
|
|
|
|
|
|
Loss from continuing operations before minority interests and income taxes |
(66.0) |
|
|
|
|
|
|
Minority interests |
2.4 |
|
|
|
|
|
|
Provision for income taxes |
(1.2) |
|
|
|
|
|
|
Loss from continuing operations |
(64.8) |
|
|
|
|
|
|
Loss from discontinued operations |
(21.7) |
|
|
|
|
|
|
Net loss |
$ (86.4) |
|
|
|
|
|
|
IDT CorporationReconciliation of Adjusted EBITDA to Net Loss |
|||||||
Figures may not foot or cross-foot due to rounding to millions. |
|||||||
$ in millions |
Total IDT Corporation |
|
Telecom Platform Services |
Consumer Phone Services |
IDT Energy |
All Other |
Corporate |
Year Ended July 31, 2009 (Fiscal 2009) |
|
|
|
|
|
|
|
Revenues |
$ 1,538.6 |
|
$ 1,180.7 |
$ 53.7 |
$ 264.7 |
$ 39.5 |
$ – |
Direct cost of revenues |
1,173.6 |
|
942.2 |
23.5 |
192.5 |
15.4 |
– |
Selling, general and administrative |
293.7 |
|
199.2 |
11.2 |
25.7 |
29.1 |
28.4 |
Bad debt |
8.1 |
|
6.1 |
(0.1) |
1.0 |
1.2 |
– |
Research and development |
9.0 |
|
2.8 |
– |
– |
6.3 |
– |
Adjusted EBITDA |
54.2 |
|
30.4 |
19.1 |
45.5 |
(12.4) |
(28.4) |
Add: |
|
|
|
|
|
|
|
Gain on sale of interest in AMSO, LLC |
2.6 |
|
– |
– |
– |
2.6 |
– |
Subtract: |
|
|
|
|
|
|
|
Depreciation and amortization |
49.3 |
|
42.4 |
0.5 |
0.1 |
5.0 |
1.3 |
Impairments |
71.0 |
|
29.1 |
– |
– |
41.9 |
– |
Restructuring charges |
10.0 |
|
4.8 |
– |
– |
1.6 |
3.6 |
(Loss) income from operations |
(73.5) |
|
$ (45.8) |
$ 18.6 |
$ 45.4 |
$ (58.4) |
$ (33.3) |
Interest expense, net |
(2.7) |
|
|
|
|
|
|
Other expense, net |
(33.5) |
|
|
|
|
|
|
Loss from continuing operations before minority interests and income taxes |
(109.6) |
|
|
|
|
|
|
Minority interests |
(1.9) |
|
|
|
|
|
|
Benefit from income taxes |
4.5 |
|
|
|
|
|
|
Loss from continuing operations |
(107.0) |
|
|
|
|
|
|
Loss from discontinued operations |
(48.5) |
|
|
|
|
|
|
Net loss |
$ (155.4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total IDT Corporation |
|
Telecom Platform Services |
Consumer Phone Services |
IDT Energy |
All Other |
Corporate |
Year Ended July 31, 2008 (Fiscal 2008) |
|
|
|
|
|
|
|
Revenues |
$ 1,755.5 |
|
$ 1,379.2 |
$ 80.5 |
$ 248.9 |
$ 47.0 |
$ – |
Direct cost of revenues |
1,376.1 |
|
1,091.5 |
36.3 |
221.1 |
27.2 |
– |
Selling, general and administrative |
418.2 |
|
263.2 |
14.4 |
20.9 |
58.9 |
60.9 |
Bad debt |
13.5 |
|
7.2 |
3.9 |
0.7 |
1.6 |
– |
Research and development |
11.6 |
|
4.6 |
– |
– |
6.9 |
– |
Adjusted EBITDA |
(63.9) |
|
12.6 |
25.8 |
6.2 |
(47.6) |
(60.9) |
Add: |
|
|
|
|
|
|
|
Arbitration award income |
40.0 |
|
40.0 |
– |
– |
– |
– |
Subtract: |
|
|
|
|
|
|
|
Loss on disposal of businesses |
9.6 |
|
– |
– |
– |
9.6 |
– |
Depreciation and amortization |
65.7 |
|
53.7 |
2.9 |
0.1 |
7.4 |
1.7 |
Impairments |
28.3 |
|
24.7 |
|
– |
3.7 |
– |
Restructuring charges |
34.6 |
|
22.8 |
1.1 |
0.1 |
3.2 |
7.4 |
(Loss) income from operations |
(162.1) |
|
$ (48.5) |
$ 21.8 |
$ 6.0 |
$ (71.5) |
$ (69.9) |
Interest income, net |
9.2 |
|
|
|
|
|
|
Other expense, net |
(18.5) |
|
|
|
|
|
|
Loss from continuing operations before minority interests and income taxes |
(171.4) |
|
|
|
|
|
|
Minority interests |
1.4 |
|
|
|
|
|
|
Provision for income taxes |
(9.9) |
|
|
|
|
|
|
Loss from continuing operations |
(179.9) |
|
|
|
|
|
|
Loss from discontinued operations |
(44.5) |
|
|
|
|
|
|
Net loss |
$ (224.3) |
|
|
|
|
|
|